For saleTownhouse
$130,000
6501 84th Ct N
Brooklyn Park MN 55445
2 beds, 1 bath, 924 sqft
6501 84th Ct N is a 2 beds, 1 bath, 924 sqft townhouse home for sale at $130,000 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $1,275/mo and returns $78/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,275/mo
- Monthly cash flow
- $78/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.6%
- Max offer
- $117,500
Offer ≤ $117,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.