For saleSingle family
$215,000
4618 S Arrowhead Ln
Moose Lake MN 55767
2 beds, 2 baths, 1,300 sqft
4618 S Arrowhead Ln is a 2 beds, 2 baths, 1,300 sqft single family home for sale at $215,000 in Moose Lake MN 55767. At 20% down it rents for an estimated $1,650/mo and returns $142/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,650/mo
- Monthly cash flow
- $142/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 4.0%
- Max offer
- $197,500
Offer ≤ $197,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.