For saleTownhouse
$350,000
1620 Comstock Ln N
Plymouth MN 55447
3 beds, 2 baths, 1,670 sqft
1620 Comstock Ln N is a 3 beds, 2 baths, 1,670 sqft townhouse home for sale at $350,000 in Plymouth MN 55447. At 20% down it rents for an estimated $2,900/mo and returns $149/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,900/mo
- Monthly cash flow
- $149/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.5%
- Max offer
- $309,500
Offer ≤ $309,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.