For saleSingle family
$319,000
1096 23rd Ave SE
Minneapolis MN 55414
4 beds, 2 baths, 1,311 sqft
1096 23rd Ave SE is a 4 beds, 2 baths, 1,311 sqft single family home for sale at $319,000 in Minneapolis MN 55414. At 20% down it rents for an estimated $2,625/mo and returns $388/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,625/mo
- Monthly cash flow
- $388/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 7.3%
- Max offer
- $314,500
Offer ≤ $314,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.