For saleSingle family
$289,900
727 Elm St
Anoka MN 55303
3 beds, 2 baths, 1,470 sqft
727 Elm St is a 3 beds, 2 baths, 1,470 sqft single family home for sale at $289,900 in Anoka MN 55303. At 20% down it rents for an estimated $2,375/mo and returns $342/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,375/mo
- Monthly cash flow
- $342/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 7.1%
- Max offer
- $284,500
Offer ≤ $284,500 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.