For saleSingle family
$215,000
891 Benhill Rd
Saint Paul MN 55105
2 beds, 1 bath, 748 sqft
891 Benhill Rd is a 2 beds, 1 bath, 748 sqft single family home for sale at $215,000 in Saint Paul MN 55105. At 20% down it rents for an estimated $1,600/mo and returns $92/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- $92/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.6%
- Max offer
- $191,500
Offer ≤ $191,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.