For saleSingle family
$434,900
6314 Stevens Ave
Richfield MN 55423
5 beds, 3 baths, 1,830 sqft
6314 Stevens Ave is a 5 beds, 3 baths, 1,830 sqft single family home for sale at $434,900 in Richfield MN 55423. At 20% down it rents for an estimated $3,350/mo and returns $300/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,350/mo
- Monthly cash flow
- $300/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 4.1%
- Max offer
- $401,000
Offer ≤ $401,000 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.