For saleSingle family
$82,900
117 E Grant St
Spring Valley MN 55975
3 beds, 2 baths, 1,407 sqft
117 E Grant St is a 3 beds, 2 baths, 1,407 sqft single family home for sale at $82,900 in Spring Valley MN 55975. At 20% down it rents for an estimated $1,625/mo and returns $1,044/mo a month at a 21.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,625/mo
- Monthly cash flow
- $1,044/mo
- Cap rate
- 21.6%
- Cash-on-cash
- 75.5%
- Max offer
- $82,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.