For saleMulti-family
$549,900
187 Island Ave E
Minneapolis MN 55401
6 beds, 4 baths, 1,980 sqft
187 Island Ave E is a 6 beds, 4 baths, 1,980 sqft multi-family home for sale at $549,900 in Minneapolis MN 55401. At 20% down it rents for an estimated $5,350/mo and returns $1,493/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,350/mo
- Monthly cash flow
- $1,493/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 16.3%
- Max offer
- $549,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.