For saleSingle family
$365,000
1334 Winthrop St N
Saint Paul MN 55119
4 beds, 2 baths, 1,638 sqft
1334 Winthrop St N is a 4 beds, 2 baths, 1,638 sqft single family home for sale at $365,000 in Saint Paul MN 55119. At 20% down it rents for an estimated $2,800/mo and returns $240/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $240/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.9%
- Max offer
- $335,500
Offer ≤ $335,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.