For saleMulti-family
$339,000
421/423 Nevada Ave E
Saint Paul MN 55101
4 beds, 2 baths, 2,504 sqft
421/423 Nevada Ave E is a 4 beds, 2 baths, 2,504 sqft multi-family home for sale at $339,000 in Saint Paul MN 55101. At 20% down it rents for an estimated $3,100/mo and returns $722/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,100/mo
- Monthly cash flow
- $722/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.8%
- Max offer
- $339,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.