For saleSingle family
$34,900
11414 6th Pl NE Unit 257
Blaine MN 55434
3 beds, 1 bath, 980 sqft
11414 6th Pl NE Unit 257 is a 3 beds, 1 bath, 980 sqft single family home for sale at $34,900 in Blaine MN 55434. At 20% down it rents for an estimated $1,975/mo and returns $1,730/mo a month at a 66.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,975/mo
- Monthly cash flow
- $1,730/mo
- Cap rate
- 66.0%
- Cash-on-cash
- 297.5%
- Max offer
- $34,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.