For saleSingle family
$154,500
26850 US Highway 2 SW
Crookston MN 56716
4 beds, 1 bath, 1,472 sqft
26850 US Highway 2 SW is a 4 beds, 1 bath, 1,472 sqft single family home for sale at $154,500 in Crookston MN 56716. At 20% down it rents for an estimated $1,725/mo and returns $641/mo a month at a 11.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $641/mo
- Cap rate
- 11.5%
- Cash-on-cash
- 24.9%
- Max offer
- $154,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.