For saleSingle family
$99,000
106 1st Ave SW
Eagle Bend MN 56446
1 bed, 1 bath, 600 sqft
106 1st Ave SW is a 1 bed, 1 bath, 600 sqft single family home for sale at $99,000 in Eagle Bend MN 56446. At 20% down it rents for an estimated $850/mo and returns $156/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $850/mo
- Monthly cash flow
- $156/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.4%
- Max offer
- $99,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.