For saleSingle family
$349,900
20972 Woods Edge Ct
Ironton MN 56455
3 beds, 2 baths, 1,430 sqft
20972 Woods Edge Ct is a 3 beds, 2 baths, 1,430 sqft single family home for sale at $349,900 in Ironton MN 56455. At 20% down it rents for an estimated $2,550/mo and returns $96/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $96/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.6%
- Max offer
- $305,500
Offer ≤ $305,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.