For saleSingle family

$189,000

109 Windsor Ct E

Le Sueur MN 56058

3 beds, 1.5 baths, 1,416 sqft

109 Windsor Ct E is a 3 beds, 1.5 baths, 1,416 sqft single family home for sale at $189,000 in Le Sueur MN 56058. At 20% down it rents for an estimated $1,600/mo and returns $274/mo a month at a 8.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,600/mo
Monthly cash flow
$274/mo
Cap rate
8.3%
Cash-on-cash
8.7%
Max offer
$189,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.