For saleSingle family
$100,000
605 1/2 3rd St NE
Little Falls MN 56345
1 bed, 1 bath, 600 sqft
605 1/2 3rd St NE is a 1 bed, 1 bath, 600 sqft single family home for sale at $100,000 in Little Falls MN 56345. At 20% down it rents for an estimated $850/mo and returns $149/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $850/mo
- Monthly cash flow
- $149/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.9%
- Max offer
- $100,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.