For saleSingle family
$160,000
76 4th Ave E
Wood Lake MN 56297
3 beds, 2 baths, 1,934 sqft
76 4th Ave E is a 3 beds, 2 baths, 1,934 sqft single family home for sale at $160,000 in Wood Lake MN 56297. At 20% down it rents for an estimated $1,400/mo and returns $278/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $278/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.4%
- Max offer
- $160,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.