For saleSingle family
$229,000
1041 Quincy St
Mankato MN 56003
3 beds, 1 bath, 1,320 sqft
1041 Quincy St is a 3 beds, 1 bath, 1,320 sqft single family home for sale at $229,000 in Mankato MN 56003. At 20% down it rents for an estimated $1,725/mo and returns $119/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $119/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $206,500
Offer ≤ $206,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.