For saleMulti-family
$475,000
4376 Upper 71st St E
Inver Grove Heights MN 55076
5 beds, 3 baths, 2,560 sqft
4376 Upper 71st St E is a 5 beds, 3 baths, 2,560 sqft multi-family home for sale at $475,000 in Inver Grove Heights MN 55076. At 20% down it rents for an estimated $4,950/mo and returns $1,619/mo a month at a 10.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,950/mo
- Monthly cash flow
- $1,619/mo
- Cap rate
- 10.6%
- Cash-on-cash
- 20.4%
- Max offer
- $475,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.