For saleSingle family
$322,270
2657 42nd Ave S
Moorhead MN 56560
3 beds, 3 baths, 1,713 sqft
2657 42nd Ave S is a 3 beds, 3 baths, 1,713 sqft single family home for sale at $322,270 in Moorhead MN 56560. At 20% down it rents for an estimated $2,300/mo and returns $40/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $40/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.7%
- Max offer
- $275,500
Offer ≤ $275,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.