For saleSingle family
$215,000
816 S Broadway St
Spring Valley MN 55975
4 beds, 1.5 baths, 1,072 sqft
816 S Broadway St is a 4 beds, 1.5 baths, 1,072 sqft single family home for sale at $215,000 in Spring Valley MN 55975. At 20% down it rents for an estimated $2,475/mo and returns $967/mo a month at a 11.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $967/mo
- Cap rate
- 11.9%
- Cash-on-cash
- 27.0%
- Max offer
- $215,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.