For saleSingle family
$379,900
3058 Jandura Ave NE
Saint Michael MN 55376
3 beds, 2.5 baths, 1,648 sqft
3058 Jandura Ave NE is a 3 beds, 2.5 baths, 1,648 sqft single family home for sale at $379,900 in Saint Michael MN 55376. At 20% down it rents for an estimated $3,225/mo and returns $561/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,225/mo
- Monthly cash flow
- $561/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.9%
- Max offer
- $379,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.