For saleTownhouse
$199,900
1641 Pleasant View Dr
North Mankato MN 56003
2 beds, 1 bath, 886 sqft
1641 Pleasant View Dr is a 2 beds, 1 bath, 886 sqft townhouse home for sale at $199,900 in North Mankato MN 56003. At 20% down it rents for an estimated $1,550/mo and returns $38/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $38/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 1.1%
- Max offer
- $170,500
Offer ≤ $170,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.