For saleTownhouse
$159,500
2833 14th Ave S Unit 104
Minneapolis MN 55407
2 beds, 1.5 baths, 1,080 sqft
2833 14th Ave S Unit 104 is a 2 beds, 1.5 baths, 1,080 sqft townhouse home for sale at $159,500 in Minneapolis MN 55407. At 20% down it rents for an estimated $1,550/mo and returns $136/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $136/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 5.1%
- Max offer
- $149,500
Offer ≤ $149,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.