For saleTownhouse
$305,000
1108 Natalie Ave
Montrose MN 55363
4 beds, 2.5 baths, 2,234 sqft
1108 Natalie Ave is a 4 beds, 2.5 baths, 2,234 sqft townhouse home for sale at $305,000 in Montrose MN 55363. At 20% down it rents for an estimated $2,400/mo and returns $81/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $81/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.6%
- Max offer
- $263,500
Offer ≤ $263,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.