For saleSingle family
$139,000
213 E Fremont St
Spring Valley MN 55975
3 beds, 1 bath, 1,268 sqft
213 E Fremont St is a 3 beds, 1 bath, 1,268 sqft single family home for sale at $139,000 in Spring Valley MN 55975. At 20% down it rents for an estimated $1,625/mo and returns $650/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,625/mo
- Monthly cash flow
- $650/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 28.1%
- Max offer
- $139,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.