For saleSingle family

$715,990

6601 Tamarack Lane

Corcoran MN 55340

4 beds, 2,692 sqft

6601 Tamarack Lane is a 4 beds, 2,692 sqft single family home for sale at $715,990 in Corcoran MN 55340. At 20% down it rents for an estimated $3,300/mo and returns -$1,811/mo a month at a 3.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,300/mo
Monthly cash flow
-$1,811/mo
Cap rate
3.6%
Cash-on-cash
-15.2%
Max offer
$391,500

Offer ≤ $391,500 (45% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading