For saleMulti-family
$274,900
1237 5th St E
Saint Paul MN 55106
4 beds, 2 baths, 2,093 sqft
1237 5th St E is a 4 beds, 2 baths, 2,093 sqft multi-family home for sale at $274,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,550/mo and returns $588/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $588/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.8%
- Max offer
- $274,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading