For saleSingle family
$110,000
5716 Highland St
Duluth MN 55807
2 beds, 1 bath, 816 sqft
5716 Highland St is a 2 beds, 1 bath, 816 sqft single family home for sale at $110,000 in Duluth MN 55807. At 20% down it rents for an estimated $1,575/mo and returns $803/mo a month at a 15.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,575/mo
- Monthly cash flow
- $803/mo
- Cap rate
- 15.3%
- Cash-on-cash
- 43.8%
- Max offer
- $110,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.