For saleSingle family
$120,000
693 5th St E
Saint Paul MN 55106
3 beds, 1 bath, 1,608 sqft
693 5th St E is a 3 beds, 1 bath, 1,608 sqft single family home for sale at $120,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $1,775/mo and returns $933/mo a month at a 15.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,775/mo
- Monthly cash flow
- $933/mo
- Cap rate
- 15.8%
- Cash-on-cash
- 46.7%
- Max offer
- $120,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.