For saleMulti-family
$320,000
25 E 7th St
Duluth MN 55805
4 beds, 2 baths, 1,760 sqft
25 E 7th St is a 4 beds, 2 baths, 1,760 sqft multi-family home for sale at $320,000 in Duluth MN 55805. At 20% down it rents for an estimated $3,150/mo and returns $906/mo a month at a 9.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,150/mo
- Monthly cash flow
- $906/mo
- Cap rate
- 9.9%
- Cash-on-cash
- 17.0%
- Max offer
- $320,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.