For saleMulti-family
$399,900
792 Fuller Ave
Saint Paul MN 55104
5 beds, 3 baths, 3,360 sqft
792 Fuller Ave is a 5 beds, 3 baths, 3,360 sqft multi-family home for sale at $399,900 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,950/mo and returns $145/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,950/mo
- Monthly cash flow
- $145/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.2%
- Max offer
- $353,500
Offer ≤ $353,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.