For saleSingle family

$349,900

8145 Mount Curve Blvd

Brooklyn Park MN 55445

4 beds, 1.5 baths, 1,464 sqft

8145 Mount Curve Blvd is a 4 beds, 1.5 baths, 1,464 sqft single family home for sale at $349,900 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $2,675/mo and returns $177/mo a month at a 7.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,675/mo
Monthly cash flow
$177/mo
Cap rate
7.3%
Cash-on-cash
3.0%
Max offer
$315,500

Offer ≤ $315,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading