For saleTownhouse
$129,500
6412 84th Ct N
Brooklyn Park MN 55445
2 beds, 1 bath, 966 sqft
6412 84th Ct N is a 2 beds, 1 bath, 966 sqft townhouse home for sale at $129,500 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $1,400/mo and returns $190/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $190/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.8%
- Max offer
- $129,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading