For saleMulti-family

$459,900

3213 Minnehaha Ave

Minneapolis MN 55406

7 beds, 3 baths, 3,370 sqft

3213 Minnehaha Ave is a 7 beds, 3 baths, 3,370 sqft multi-family home for sale at $459,900 in Minneapolis MN 55406. At 20% down it rents for an estimated $3,700/mo and returns $417/mo a month at a 7.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,700/mo
Monthly cash flow
$417/mo
Cap rate
7.8%
Cash-on-cash
5.4%
Max offer
$436,500

Offer ≤ $436,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading