For saleSingle family
$239,900
770 Fuller Ave
Saint Paul MN 55104
3 beds, 1 bath, 1,221 sqft
770 Fuller Ave is a 3 beds, 1 bath, 1,221 sqft single family home for sale at $239,900 in Saint Paul MN 55104. At 20% down it rents for an estimated $1,975/mo and returns $292/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,975/mo
- Monthly cash flow
- $292/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 7.3%
- Max offer
- $236,500
Offer ≤ $236,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.