For saleMulti-family
$199,900
1009 E Center St
Rochester MN 55904
4 beds, 2 baths, 1,488 sqft
1009 E Center St is a 4 beds, 2 baths, 1,488 sqft multi-family home for sale at $199,900 in Rochester MN 55904. At 20% down it rents for an estimated $2,300/mo and returns $898/mo a month at a 11.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $898/mo
- Cap rate
- 11.9%
- Cash-on-cash
- 27.0%
- Max offer
- $199,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.