For saleSingle family
$278,500
321 3rd St W
Carver MN 55315
3 beds, 1 bath, 1,016 sqft
321 3rd St W is a 3 beds, 1 bath, 1,016 sqft single family home for sale at $278,500 in Carver MN 55315. At 20% down it rents for an estimated $2,850/mo and returns $897/mo a month at a 10.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,850/mo
- Monthly cash flow
- $897/mo
- Cap rate
- 10.4%
- Cash-on-cash
- 19.3%
- Max offer
- $278,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.