For saleCondo
$200,000
15155 Lesley Ln
Eden Prairie MN 55346
2 beds, 1 bath, 950 sqft
15155 Lesley Ln is a 2 beds, 1 bath, 950 sqft condo home for sale at $200,000 in Eden Prairie MN 55346. At 20% down it rents for an estimated $1,975/mo and returns $294/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,975/mo
- Monthly cash flow
- $294/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.8%
- Max offer
- $200,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading