For saleSingle family
$279,000
816 1st Ave NW
Byron MN 55920
4 beds, 2 baths, 1,877 sqft
816 1st Ave NW is a 4 beds, 2 baths, 1,877 sqft single family home for sale at $279,000 in Byron MN 55920. At 20% down it rents for an estimated $2,500/mo and returns $543/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $543/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.7%
- Max offer
- $279,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.