For saleMulti-family
$421,900
1437 Minnehaha Ave W
Saint Paul MN 55104
5 beds, 3 baths, 2,568 sqft
1437 Minnehaha Ave W is a 5 beds, 3 baths, 2,568 sqft multi-family home for sale at $421,900 in Saint Paul MN 55104. At 20% down it rents for an estimated $4,800/mo and returns $1,841/mo a month at a 11.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,800/mo
- Monthly cash flow
- $1,841/mo
- Cap rate
- 11.8%
- Cash-on-cash
- 26.2%
- Max offer
- $421,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.