For saleMulti-family

$249,000

701 Desoto St

Saint Paul MN 55130

6 beds, 2 baths, 1,519 sqft

701 Desoto St is a 6 beds, 2 baths, 1,519 sqft multi-family home for sale at $249,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $3,500/mo and returns $1,722/mo a month at a 15.0% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,500/mo
Monthly cash flow
$1,722/mo
Cap rate
15.0%
Cash-on-cash
41.5%
Max offer
$249,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading