For saleSingle family
$159,900
901 5th St S
Moorhead MN 56560
3 beds, 2.5 baths, 1,632 sqft
901 5th St S is a 3 beds, 2.5 baths, 1,632 sqft single family home for sale at $159,900 in Moorhead MN 56560. At 20% down it rents for an estimated $1,550/mo and returns $429/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $429/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 16.1%
- Max offer
- $159,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.