For saleSingle family
$366,500
8456 Brunswick Ct N
Brooklyn Park MN 55443
6 beds, 2 baths, 2,284 sqft
8456 Brunswick Ct N is a 6 beds, 2 baths, 2,284 sqft single family home for sale at $366,500 in Brooklyn Park MN 55443. At 20% down it rents for an estimated $3,350/mo and returns $780/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,350/mo
- Monthly cash flow
- $780/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.8%
- Max offer
- $366,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.