For saleSingle family
$95,000
3361 Juniper Ave
Slayton MN 56172
1 bed, 1.5 baths, 963 sqft
3361 Juniper Ave is a 1 bed, 1.5 baths, 963 sqft single family home for sale at $95,000 in Slayton MN 56172. At 20% down it rents for an estimated $825/mo and returns $147/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $825/mo
- Monthly cash flow
- $147/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.3%
- Max offer
- $95,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading