For saleSingle family
$105,000
909 7th Ave N
Saint Cloud MN 56303
3 beds, 2 baths, 1,770 sqft
909 7th Ave N is a 3 beds, 2 baths, 1,770 sqft single family home for sale at $105,000 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,375/mo and returns $625/mo a month at a 13.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,375/mo
- Monthly cash flow
- $625/mo
- Cap rate
- 13.8%
- Cash-on-cash
- 35.7%
- Max offer
- $105,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading