For saleTownhouse
$315,000
12646 74th Ave N
Maple Grove MN 55369
4 beds, 3.5 baths, 1,870 sqft
12646 74th Ave N is a 4 beds, 3.5 baths, 1,870 sqft townhouse home for sale at $315,000 in Maple Grove MN 55369. At 20% down it rents for an estimated $2,850/mo and returns $463/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,850/mo
- Monthly cash flow
- $463/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.8%
- Max offer
- $315,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.