For saleCondo
$109,900
329 Geneva Ave N Apt 315
Oakdale MN 55128
1 bed, 1 bath, 621 sqft
329 Geneva Ave N Apt 315 is a 1 bed, 1 bath, 621 sqft condo home for sale at $109,900 in Oakdale MN 55128. At 20% down it rents for an estimated $1,100/mo and returns $81/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,100/mo
- Monthly cash flow
- $81/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.4%
- Max offer
- $101,500
Offer ≤ $101,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading