For saleSingle family
$99,000
912 13th St
Windom MN 56101
3 beds, 2 baths, 1,768 sqft
912 13th St is a 3 beds, 2 baths, 1,768 sqft single family home for sale at $99,000 in Windom MN 56101. At 20% down it rents for an estimated $875/mo and returns $168/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $875/mo
- Monthly cash flow
- $168/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.2%
- Max offer
- $99,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading